4412 E Rebel CirCottonwoodAZ86326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottonwood at 4412 E Rebel Cir, Cottonwood, AZ, 86326 offers a 7.82% rental yield on a $385,000 purchase with $2,510/mo rent. Total monthly income registers $2,510/mo, and a $1,884/mo payment leaves $235/mo available for distribution. Annual cash flow reaches $2,815/yr on $127,628 to close, and return on cash invested stands at 22.11% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,368 over five years. Portfolio math shows five-year ROI at 114.31% and total cumulative return in cash at $145,894. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,510/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
10,454 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Mitchell • C. G. Mitchell Real Estate
Mls Name: SVVAR
Mls Provider:
Mls ID: #536321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.