4411 Schilling DrBellevueNE68123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellevue at 4411 Schilling Dr, Bellevue, NE, 68123 priced at $335,000 converts $2,640/mo rent into $377/mo cash flow after a $1,640/mo obligation. Total monthly income equals $2,640/mo, and annual cash flow totals $4,530/yr on $111,053 invested. Return on cash invested prints 23.99% in year one, and rental yield reads 9.46% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 125.46% and total cumulative return in cash sums $139,328. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,640/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 2022
6,446 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68123, Bellevue, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,067 (100%) |
| Owner Occupied HU | 7,341 (56.2%) |
| Renter Occupied HU | 5,094 (39.0%) |
| Vacant Housing Units | 632 ( 4.8%) |
| Median Home Value | $324,089 |
| Average Home Value | $344,879 |
Housing Distribution
Address Breakdown
Residential
13,196
Single Family
10,995
Multi-Family
2,201
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices