4410 Zimmerly CtSugar LandTX77479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Land at 4410 Zimmerly Ct, Sugar Land, TX, 77479 generates $3,282/mo in rent and, after a $1,860/mo payment, leaves $580/mo in cash flow. Total monthly income is $3,282/mo, and annual cash flow is $6,956/yr on $125,970 invested. Return on cash invested sits at 25.43% in year one, and rental yield is 10.36% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 133.67% and total cumulative return in cash sums $168,385. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,282/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
6,355 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Housing Distribution
Address Breakdown
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Evan Mangan • Orchard Brokerage
Mls Name: HAR
Mls ID: #6702432