Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Belton at 4410 Elf Trl, Belton, TX, 76513 at $1,350,000 posts ROI 7.06% with from $4,750/mo rent. Total monthly income equals $4,750/mo. Return on cash invested measures 7.06% and rental yield reads 4.22% at the current $1,350,000. Equity gained on principal adds $8,711/yr, and 5% annual appreciation supports $372,980 by year five. Five-year ROI prints 35.09% and total cumulative return in cash totals $153,497. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,750/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2004
2.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Listed for sale | $1,350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5301.55 | -0.14% | $1,133,500 | 11.84% |
| 2023-02-13 | $5309.15 | -36.87% | $1,013,543 | 10.00% |
| 2022-02-13 | $8409.66 | N/A | $921,403 | 10.00% |
Listed by: Jimmy Torres • Vista Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #41809249
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
