441 Spiral Hills DrDemorestGA30535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Demorest at 441 Spiral Hills Dr, Demorest, GA, 30535 priced at $349,500 converts $3,335/mo rent into $1,208/mo cash flow after a $1,711/mo obligation. Total monthly income equals $3,335/mo, and annual cash flow totals $14,490/yr on $115,859 invested. Return on cash invested prints 32.42% in year one, and rental yield reads 11.45% against a $349,500 entry. Equity gained on principal adds $2,255/yr, while 5% annual appreciation compiles into $96,560 by year five. Five-year ROI reaches 169.8% and total cumulative return in cash sums $196,729. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,335/mo property income covering a $1,711/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30535, Demorest, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,437 (100%) |
| Owner Occupied HU | 2,411 (70.1%) |
| Renter Occupied HU | 704 (20.5%) |
| Vacant Housing Units | 322 ( 9.4%) |
| Median Home Value | $278,374 |
| Average Home Value | $308,770 |
Housing Distribution
Address Breakdown
Residential
3,075
Single Family
3,075
Multi-Family
0
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices