441 Pembroke Way, Charles Town, WV, 25414 | $240/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2272 sft

306 Tanager Dr, Stephens City, VA, 22655

4 Bed
3 Bath
1799 sft

Forsythia Plan, Ascend at Liberty Run, Martinsburg, WV, 25405

3 Bed
3 Bath
1907 sft

1613 Needy Rd, Martinsburg, WV, 25405

3 Bed
3 Bath
1760 sft

83 Wenner Dr, Brunswick, MD, 21716

Nearby investment properties with comparable prices

4 Bed
3 Bath
2423 sft

1210 Wallace Way, Ranson, WV, 25438

4 Bed
3 Bath
2737 sft

1050 Wallace Way, Ranson, WV, 25438

2 Bed
2 Bath
2602 sft

113 Outrigger Rd, Inwood, WV, 25428

4 Bed
3 Bath
2266 sft

11 Butler St, Charles Town, WV, 25414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at 441 Pembroke Way, Charles Town, WV, 25414 listed at $499,900 pairs $3,133/mo rent with a $2,447/mo payment to leave $240/mo cash flow. Total monthly income runs $3,133/mo, and annual cash flow reaches $2,883/yr on $165,717 cash to close. Return on cash invested measures 21.65% in year one, and rental yield registers 7.52% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 111.66% and total cumulative return in cash totals $185,040. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,133/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1987

4.20 Acres lot

$N/A/sqft

No HOA