441 Nob Hill Dr, Applegate, CA, 95703 | $1,539/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2758 sft

465 Miles Ct, Auburn, CA, 95603

3 Bed
2 Bath
1606 sft

708 Chiselville Ln, Lincoln, CA, 95648

2 Bed
3 Bath
1953 sft

11366 Cottontail Way, Penn Valley, CA, 95946

4 Bed
3 Bath
2680 sft

24126 Green Valley Rd, Auburn, CA, 95602

Nearby investment properties with comparable prices

2 Bed
2 Bath
1051 sft

12688 Valley View Rd, Nevada City, CA, 95959

2 Bed
3 Bath
1244 sft

232 Foresthill Ave APT B, Auburn, CA, 95603

3 Bed
2 Bath
1056 sft

13731 Sun Forest Dr, Penn Valley, CA, 95946

3 Bed
2 Bath
1694 sft

6320 Nugget Dr, Foresthill, CA, 95631

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Applegate at 441 Nob Hill Dr, Applegate, CA, 95703 with 5% annual appreciation on a $469,000 basis while $4,466/mo rent supports operations. Total monthly income totals $4,466/mo and a $2,296/mo payment preserves $1,539/mo for cash returns. Annual cash flow comes to $18,470/yr on $155,474 deployed, and return on cash invested reaches 31.79% in year one. Equity gained on principal adds $3,026/yr, and five-year appreciation sums $129,576 alongside rental yield of 11.43%. Five-year ROI measures 166.64% and total cumulative return in cash totals $259,075.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,466/mo property income versus a $2,296/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1980

1.10 Acres lot

$N/A/sqft

$300 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95703, Applegate, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	805 (100%)
Owner Occupied HU	588 (73.0%)
Renter Occupied HU	151 (18.8%)
Vacant Housing Units	66 ( 8.2%)
Median Home Value	$708,333
Average Home Value	$703,516