441 Manzana Dr, Grand Junction, CO, 81507 | $495/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1694 sft

450 Lewis St, Grand Junction, CO, 81504

3 Bed
2 Bath
1781 sft

1206 Periwinkle Ln, Fruita, CO, 81521

3 Bed
2 Bath
1918 sft

2703 Midway Ave, Grand Junction, CO, 81506

3 Bed
2 Bath
2085 sft

271 Durant St, Grand Junction, CO, 81503

Nearby investment properties with comparable prices

5 Bed
2 Bath
2640 sft

180 Thompson Rd, Grand Junction, CO, 81503

3 Bed
2 Bath
1566 sft

1191 Richwood Ave, Fruita, CO, 81521

3 Bed
2 Bath
1781 sft

2944 F 1/4 Rd, Grand Junction, CO, 81504

3 Bed
2 Bath
1558 sft

711 Eider Ct, Grand Junction, CO, 81505

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grand Junction at 441 Manzana Dr, Grand Junction, CO, 81507 generates $3,700/mo in rent and, after a $2,692/mo payment, leaves $495/mo in cash flow. Total monthly income is $3,700/mo, and annual cash flow is $5,936/yr on $180,950 invested. Return on cash invested sits at 23.34% in year one, and rental yield is 8.07% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 120.73% and total cumulative return in cash sums $218,470. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,700/mo property income rather than buyer’s personal income.

Single Family

Built in 1972

28 Acres lot

$N/A/sqft

No HOA