441 Johnson StNashTX75569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nash at 441 Johnson St, Nash, TX, 75569 earns $86/mo cash flow from $975/mo rent with a $612/mo payment. Total monthly income totals $975/mo, and annual cash flow totals $1,031/yr on $41,438 capital. ROI tracks 22.4% on current figures, and rental yield reads 9.36% at a $125,000 purchase. Equity gained on principal adds $807/yr, and 5% annual appreciation supports $34,535 over five years. Five-year ROI reaches 117.38% and total cumulative return in cash sums $48,641. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $975/mo property income instead of your personal income.
Single Family
Built in 1960
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75569, Nash, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,655 (100%) |
| Owner Occupied HU | 736 (44.5%) |
| Renter Occupied HU | 827 (50.0%) |
| Vacant Housing Units | 92 ( 5.6%) |
| Median Home Value | $157,031 |
| Average Home Value | $174,660 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,419
Multi-Family
117
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices