








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Midlothian at 441 Green Terrace Ct, Midlothian, TX, 76065 offers a 10.42% rental yield on a $575,000 purchase with $4,993/mo rent. Total monthly income registers $4,993/mo, and a $2,814/mo payment leaves $867/mo available for distribution. Annual cash flow reaches $10,399/yr on $189,175 to close, and return on cash invested stands at 25.56% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,862 over five years. Portfolio math shows five-year ROI at 134.41% and total cumulative return in cash at $254,279. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,993/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
0.32 Acres lot
$N/A/sqft
$454 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $575,000 |
| 2024-11-20 | Price change | $4,300 |
| 2024-11-12 | Listed for rent | $4,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $506,285 | 743.81% |
| 2023-02-12 | $1219.04 | 20.91% | $60,000 | 33.33% |
| 2022-02-12 | $1008.21 | N/A | $45,000 | N/A |



Listed by: Haleigh Kurth • NextHome on Main
Mls Name: NTREIS
Mls ID: #20801079
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.