Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 441 Calgary Rd, Azle, TX, 76020 earns $719/mo cash flow from $2,561/mo rent with a $1,268/mo payment. Total monthly income totals $2,561/mo, and annual cash flow totals $8,627/yr on $85,859 capital. ROI tracks 29.96% on current figures, and rental yield reads 11.87% at a $259,000 purchase. Equity gained on principal adds $1,671/yr, and 5% annual appreciation supports $71,557 over five years. Five-year ROI reaches 157.92% and total cumulative return in cash sums $135,592. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,561/mo property income instead of your personal income.
Single Family
Built in 2011
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Courtney Castillo • Monument Realty
Mls Name: NTREIS
Mls ID: #21093838
