441 Adobe Estates DrVistaCA92083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vista at 441 Adobe Estates Dr, Vista, CA, 92083 priced at $1,469,990 converts $7,218/mo rent into after a $7,195/mo obligation. Total monthly income equals $7,218/mo. Return on cash invested prints 15.64% in year one, and rental yield reads 5.89% against a $1,469,990 entry. Equity gained on principal adds $9,486/yr, while 5% annual appreciation compiles into $406,131 by year five. Five-year ROI reaches 79.87% and total cumulative return in cash sums $380,421. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,218/mo property income covering a $7,195/mo payment, not borrower’s personal income.
Single Family
Built in 2016
7,355 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92083, Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,140 (100%) |
| Owner Occupied HU | 5,954 (49.0%) |
| Renter Occupied HU | 5,813 (47.9%) |
| Vacant Housing Units | 373 ( 3.1%) |
| Median Home Value | $698,877 |
| Average Home Value | $732,536 |
Housing Distribution
Address Breakdown
Residential
11,891
Single Family
9,192
Multi-Family
2,699
Businesses
872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Vahedi • eXp Realty of Southern CA
Mls Name: CRMLS
Mls ID: #NDP2600058