4409 Forbes StFort WorthTX76105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 4409 Forbes St, Fort Worth, TX, 76105 uses $86,189 cash to close to unlock $3,848/yr annual cash flow and $321/mo monthly cash flow. Total monthly income runs $2,170/mo, and a $1,273/mo payment keeps the spread at $321/mo. Purchase price stands at $259,998, and rental yield measures 10.02% with $2,170/mo rent. Return on cash invested shows 24.37% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 128.01% and total cumulative return in cash records $110,333. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,170/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 2017
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Housing Distribution
Address Breakdown
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Moreno • Su Kaza Realty, LLC
Mls Name: NTREIS
Mls ID: #21003854
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.