Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Annandale at 4408 Island Pl APT T2, Annandale, VA, 22003 offers a 10.79% rental yield on a $389,200 purchase with $3,500/mo rent. Total monthly income registers $3,500/mo, and a $1,905/mo payment leaves $602/mo available for distribution. Annual cash flow reaches $7,228/yr on $129,020 to close, and return on cash invested stands at 25.51% in year one. Equity gained on principal adds $2,511/yr while 5% annual appreciation supports $107,529 over five years. Portfolio math shows five-year ROI at 134.54% and total cumulative return in cash at $173,589. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,500/mo property income against a $1,905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1972
N/A lot
$N/A/sqft
$477 monthly HOA
Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,706 (100%) |
| Owner Occupied HU | 13,207 (67.0%) |
| Renter Occupied HU | 5,721 (29.0%) |
| Vacant Housing Units | 778 ( 3.9%) |
| Median Home Value | $782,364 |
| Average Home Value | $818,871 |
Residential
19,747
Single Family
14,048
Multi-Family
5,699
Businesses
1,444
Date | Event | Price |
|---|---|---|
| 2025-07-19 | Listing removed | $395,000 |
| 2025-06-11 | Listed for sale | $395,000 |
| 2019-12-02 | Sold | $353,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $4242.54 | 5.74% | $366,210 | 3.00% |
| 2023-10-15 | $4012.27 | 0.66% | $355,540 | 2.00% |
| 2022-10-15 | $3985.91 | N/A | $348,570 | 7.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
