4405 Sea Mist Dr APT 114New Smyrna BeachFL32169








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in New Smyrna Beach at 4405 Sea Mist Dr APT 114, New Smyrna Beach, FL, 32169 offers a 11.39% rental yield on a $469,000 purchase with $4,452/mo rent. Total monthly income registers $4,452/mo, and a $2,296/mo payment leaves $1,339/mo available for distribution. Annual cash flow reaches $16,070/yr on $155,474 to close, and return on cash invested stands at 30.25% in year one. Equity gained on principal adds $3,026/yr while 5% annual appreciation supports $129,576 over five years. Portfolio math shows five-year ROI at 158.88% and total cumulative return in cash at $247,015. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,452/mo property income against a $2,296/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32169, New Smyrna Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,709 (100%) |
| Owner Occupied HU | 4,846 (41.4%) |
| Renter Occupied HU | 910 ( 7.8%) |
| Vacant Housing Units | 5,953 (50.8%) |
| Median Home Value | $580,722 |
| Average Home Value | $661,502 |
Housing Distribution
Address Breakdown
Residential
10,598
Single Family
5,389
Multi-Family
5,209
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Patricia Collado • Collado Real Estate
Mls Name: DBAMLS
Mls ID: #1215901








