4405 Danbury Sq, Belcamp, MD, 21017 | $666/mo Cash Flow

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1852 sft

8505 Oakleigh Rd, Baltimore, MD, 21234

2 Bed
1 Bath
1065 sft

1714 Landmark Dr #1M, Forest Hill, MD, 21050

4 Bed
3 Bath
2112 sft

1457 Harford Square Dr, Edgewood, MD, 21040

2 Bed
2 Bath
1200 sft

300 Hazelnut Ct #300H, Bel Air, MD, 21015

Nearby investment properties with comparable prices

3 Bed
2 Bath
1080 sft

306 Capitol Ct, Baltimore, MD, 21221

2 Bed
2 Bath
1119 sft

5057 Marchwood Ct, Perry Hall, MD, 21128

2 Bed
2 Bath
1125 sft

5025 Marchwood Ct #5L, Perry Hall, MD, 21128

3 Bed
2 Bath
1560 sft

1862 Yakona Rd, Parkville, MD, 21234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Belcamp at 4405 Danbury Sq, Belcamp, MD, 21017 generates $2,562/mo in rent and, after a $1,492/mo payment, leaves $666/mo in cash flow. Total monthly income is $2,562/mo, and annual cash flow is $7,992/yr on $101,074 invested. Return on cash invested sits at 27.82% in year one, and rental yield is 10.08% on a $304,900 entry. Equity gained on principal adds $1,967/yr, while 5% annual appreciation builds toward $84,238 over five years. Five-year ROI reaches 145.33% and total cumulative return in cash sums $146,894. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,562/mo property income rather than buyer’s personal income.

Townhouse

Built in 1996

2,178 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21017, Belcamp, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,837 (100%)
Owner Occupied HU	1,868 (65.8%)
Renter Occupied HU	847 (29.9%)
Vacant Housing Units	122 ( 4.3%)
Median Home Value	$340,898
Average Home Value	$368,709