Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,501/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 7.73% with $4,501/mo rent. Return on cash invested shows 16.61% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 86.7% and total cumulative return in cash records $199,382. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,501/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Single Family
Built in 1995
9,992 sqft lot
$N/A/sqft
$912 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Listed for sale | $699,000 |
| 2024-04-12 | Listing removed | N/A |
| 2024-04-10 | Pending sale | $669,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $700,182 | 2.52% |
| 2023-02-13 | $12997.78 | 9.87% | $682,979 | 11.55% |
| 2022-02-13 | $11830.32 | 8.77% | $612,240 | 13.11% |
Listed by: Hans Evertse • World Wide Realty,LLC
Mls Name: HAR
Mls Provider:
Mls ID: #96455539
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
