Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4402 Cypress Thorn Dr, Arlington, TX, 76005 with 5% annual appreciation on a $475,000 basis while $3,668/mo rent supports operations. 81% in year one. Equity gained on principal adds $3,065/yr, and five-year appreciation sums $131,234 alongside rental yield of 9.27%. Five-year ROI measures 104.38% and total cumulative return in cash totals $164,359. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,668/mo property income versus a $2,325/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
4,225 sqft lot
$N/A/sqft
$348 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $475,000 |
| 2025-07-29 | Listing removed | $478,000 |
| 2025-07-08 | Price change | $478,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-31 | $10124.76 | 10.88% | $509,315 | -1.95% |
| 2023-07-31 | $9131.17 | -16.06% | $519,447 | 36.11% |
| 2022-07-31 | $10878.05 | -2.27% | $381,631 | 0.36% |
Listed by: Surya Thapa • Vastu Realty Inc.
Mls Name: NTREIS
Mls ID: #21018436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
