Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 4402 Biscayne Dr, Midlothian, TX, 76065 earns $977/mo cash flow from $5,142/mo rent with a $2,834/mo payment. Total monthly income totals $5,142/mo, and annual cash flow totals $11,720/yr on $190,491 capital. ROI tracks 26.21% on current figures, and rental yield reads 10.66% at a $579,000 purchase. Equity gained on principal adds $3,736/yr, and 5% annual appreciation supports $159,967 over five years. Five-year ROI reaches 137.94% and total cumulative return in cash sums $262,771. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,142/mo property income instead of your personal income.
Single Family
Built in 2023
9,016 sqft lot
$N/A/sqft
$575 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Price change | $579,000 |
| 2025-06-03 | Listed for sale | $589,000 |
| 2025-05-22 | Contingent | $589,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $5235.71 | 302.65% | $261,669 | 308.86% |
| 2023-07-01 | $1300.31 | N/A | $64,000 | N/A |
Listed by: Ginger Smith • NextHome on Main
Mls Name: NTREIS
Mls ID: #20865958
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
