4401 Emerald DrCarrolltonTX75010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carrollton at 4401 Emerald Dr, Carrollton, TX, 75010 offers a 9.12% rental yield on a $445,500 purchase with $3,386/mo rent. Total monthly income registers $3,386/mo, and a $2,181/mo payment leaves $166/mo available for distribution. Annual cash flow reaches $1,990/yr on $147,683 to close, and return on cash invested stands at 21.26% in year one. Equity gained on principal adds $2,875/yr while 5% annual appreciation supports $123,083 over five years. Portfolio math shows five-year ROI at 111.43% and total cumulative return in cash at $164,565. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,386/mo property income against a $2,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
8,494 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75010, Carrollton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,941 (100%) |
| Owner Occupied HU | 8,233 (51.6%) |
| Renter Occupied HU | 6,735 (42.2%) |
| Vacant Housing Units | 973 ( 6.1%) |
| Median Home Value | $538,705 |
| Average Home Value | $586,114 |
Housing Distribution
Address Breakdown
Residential
14,756
Single Family
8,378
Multi-Family
6,378
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mekebeb Solomon • Fathom Realty
Mls Name: NTREIS
Mls ID: #20832820
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.