440040 E 180th RdBluejacketOK74333
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 440040 E 180th Rd, Bluejacket, OK, 74333 in Bluejacket. Priced at $265,000, it generates $2,246/mo in gross rent and $554/mo in net monthly cash flow, a 10.17% yield that comfortably supports the 1.88 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,649. Five-year appreciation: $73,215. Equity from principal paydown: $2,441/yr. Total projected cumulative return: $136,327.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $554 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,246 |
| Total Monthly Debt Service | $1,587 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74333, Bluejacket, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 499 (100%) |
| Owner Occupied HU | 373 (74.7%) |
| Renter Occupied HU | 85 (17.0%) |
| Vacant Housing Units | 41 ( 8.2%) |
| Median Home Value | $197,283 |
| Average Home Value | $313,358 |
Housing Distribution
Address Breakdown
Residential
390
Single Family
390
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74333, Bluejacket, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 499 (100%) |
| Owner Occupied HU | 373 (74.7%) |
| Renter Occupied HU | 85 (17.0%) |
| Vacant Housing Units | 41 ( 8.2%) |
| Median Home Value | $197,283 |
| Average Home Value | $313,358 |
Housing Distribution
Address Breakdown
Residential
390
Single Family
390
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Cherry • Solid Rock, REALTORS
Mls Name: MLS Technology, Inc.
Mls ID: #2532756