4400 S Quebec Street Unit M-204DenverCO80237
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Denver rentals match the income profile of 4400 S Quebec Street Unit M-204, Denver, CO, 80237. Listed at $294,999, gross rent is $2,786/mo and net cash flow is $678/mo, a 11.33% yield well above national averages. DSCR 2.10 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $81,503 by year five with $2,717/yr in annual principal reduction, projecting $156,690 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 3.8% |
| Monthly Cash Flow | $678 | $1,850 |
City averages based on Denver market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,786 |
| Total Monthly Debt Service | $1,991 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1978
N/A lot
$N/A/sqft
$389 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80237, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,716 (100%) |
| Owner Occupied HU | 4,826 (35.2%) |
| Renter Occupied HU | 7,919 (57.7%) |
| Vacant Housing Units | 971 ( 7.1%) |
| Median Home Value | $668,831 |
| Average Home Value | $717,911 |
Housing Distribution
Address Breakdown
Residential
12,042
Single Family
4,429
Multi-Family
7,613
Businesses
1,065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1978
N/A lot
$N/A/sqft
$389 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80237, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,716 (100%) |
| Owner Occupied HU | 4,826 (35.2%) |
| Renter Occupied HU | 7,919 (57.7%) |
| Vacant Housing Units | 971 ( 7.1%) |
| Median Home Value | $668,831 |
| Average Home Value | $717,911 |
Housing Distribution
Address Breakdown
Residential
12,042
Single Family
4,429
Multi-Family
7,613
Businesses
1,065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wuba Riskey • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #4400449
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)