4400 S Jones Blvd UNIT 2033Las VegasNV89103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 4400 S Jones Blvd UNIT 2033, Las Vegas, NV, 89103 generates $1,610/mo in rent and, after a $1,117/mo payment, leaves $291/mo in cash flow. Total monthly income is $1,610/mo, and annual cash flow is $3,496/yr on $75,681 invested. Return on cash invested sits at 24.53% in year one, and rental yield is 8.46% on a $228,300 entry. Equity gained on principal adds $1,473/yr, while 5% annual appreciation builds toward $63,075 over five years. Five-year ROI reaches 127.12% and total cumulative return in cash sums $96,205. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,610/mo property income rather than buyer’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89103, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,117 (100%) |
| Owner Occupied HU | 7,419 (32.1%) |
| Renter Occupied HU | 13,609 (58.9%) |
| Vacant Housing Units | 2,089 ( 9.0%) |
| Median Home Value | $337,810 |
| Average Home Value | $354,100 |
Housing Distribution
Address Breakdown
Residential
21,869
Single Family
10,964
Multi-Family
10,905
Businesses
2,066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices