440 W Brazos AveWest ColumbiaTX77486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Columbia at 440 W Brazos Ave, West Columbia, TX, 77486 earns $220/mo cash flow from $1,528/mo rent with a $900/mo payment. Total monthly income totals $1,528/mo, and annual cash flow totals $2,644/yr on $60,963 capital. ROI tracks 24.25% on current figures, and rental yield reads 9.97% at a $183,900 purchase. Equity gained on principal adds $1,187/yr, and 5% annual appreciation supports $50,808 over five years. Five-year ROI reaches 127.35% and total cumulative return in cash sums $77,633. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,528/mo property income instead of your personal income.
Single Family
Built in 1943
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77486, West Columbia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,788 (100%) |
| Owner Occupied HU | 2,692 (71.1%) |
| Renter Occupied HU | 659 (17.4%) |
| Vacant Housing Units | 437 (11.5%) |
| Median Home Value | $302,842 |
| Average Home Value | $340,786 |
Housing Distribution
Address Breakdown
Residential
3,361
Single Family
1,921
Multi-Family
1,440
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marci Rodriguez • Southern Integrity Realty LLC
Mls Name: HAR
Mls ID: #22155026