440 N Civic Dr APT 105Walnut CreekCA94596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walnut Creek at 440 N Civic Dr APT 105, Walnut Creek, CA, 94596 generates $1,072/mo in rent and, after a $681/mo payment, leaves $211/mo in cash flow. Total monthly income is $1,072/mo, and annual cash flow is $2,534/yr on $46,145 invested. Return on cash invested sits at 25.4% in year one, and rental yield is 9.24% on a $139,200 entry. Equity gained on principal adds $898/yr, while 5% annual appreciation builds toward $38,458 over five years. Five-year ROI reaches 132.39% and total cumulative return in cash sums $61,091. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,072/mo property income rather than buyer’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94596, Walnut Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,306 (100%) |
| Owner Occupied HU | 4,516 (39.9%) |
| Renter Occupied HU | 5,956 (52.7%) |
| Vacant Housing Units | 834 ( 7.4%) |
| Median Home Value | $1,585,999 |
| Average Home Value | $1,532,173 |
Housing Distribution
Address Breakdown
Residential
11,477
Single Family
4,453
Multi-Family
7,024
Businesses
2,749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Viktoria Devinova Hill • Realty ONE Group Today
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41102417