440 Hidden Gem StEl PasoTX79928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Paso at 440 Hidden Gem St, El Paso, TX, 79928 priced at $361,330 converts $2,670/mo rent into $100/mo cash flow after a $1,769/mo obligation. Total monthly income equals $2,670/mo, and annual cash flow totals $1,201/yr on $119,781 invested. Return on cash invested prints 20.91% in year one, and rental yield reads 8.87% against a $361,330 entry. Equity gained on principal adds $2,332/yr, while 5% annual appreciation compiles into $99,829 by year five. Five-year ROI reaches 109.46% and total cumulative return in cash sums $131,107. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,670/mo property income covering a $1,769/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79928, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,805 (100%) |
| Owner Occupied HU | 24,286 (81.5%) |
| Renter Occupied HU | 3,857 (12.9%) |
| Vacant Housing Units | 1,662 ( 5.6%) |
| Median Home Value | $235,364 |
| Average Home Value | $255,668 |
Housing Distribution
Address Breakdown
Residential
29,615
Single Family
29,615
Multi-Family
0
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices