44 Sherwood DrGordonvilleTX76245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gordonville at 44 Sherwood Dr, Gordonville, TX, 76245 uses $66,134 cash to close to unlock $11,409/yr annual cash flow and $951/mo monthly cash flow. Total monthly income runs $2,369/mo, and a $976/mo payment keeps the spread at $951/mo. Purchase price stands at $199,500, and rental yield measures 14.25% with $2,369/mo rent. Return on cash invested shows 37.16% in year one, and 5% annual appreciation builds toward $55,118 over five years. Five-year ROI reaches 196.57% and total cumulative return in cash records $130,003. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,369/mo property income covering a $976/mo payment rather than investor’s personal income.
Manufactured
Built in 2009
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76245, Gordonville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,557 (100%) |
| Owner Occupied HU | 831 (53.4%) |
| Renter Occupied HU | 130 ( 8.3%) |
| Vacant Housing Units | 596 (38.3%) |
| Median Home Value | $251,500 |
| Average Home Value | $307,644 |
Housing Distribution
Address Breakdown
Residential
1,269
Single Family
1,269
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Orsburn • Texas Homes and Land Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20653224
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.