44 Packet Lndg #A, Pembroke, MA, 02359 | $78/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1800 sft

18 Hummock Rd, Quincy, MA, 02171

2 Bed
2 Bath
1254 sft

76 Village St, South Easton, MA, 02375

2 Bed
3 Bath
2013 sft

7 Pasture Hl, Plymouth, MA, 02360

3 Bed
1 Bath
938 sft

77 Shirley St, Quincy, MA, 02169

Nearby investment properties with comparable prices

1 Bed
1 Bath
673 sft

365 Savin Hill Ave APT 1, Dorchester, MA, 02125

2 Bed
1 Bath
1322 sft

8 Clayton Rd, Middleboro, MA, 02346

5 Bed
1 Bath
1540 sft

13 Irwin St, Stoughton, MA, 02072

3 Bed
1 Bath
864 sft

9 Montclair Ave, Kingston, MA, 02364

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pembroke at 44 Packet Lndg #A, Pembroke, MA, 02359 priced at $556,500 converts $3,786/mo rent into $78/mo cash flow after a $2,724/mo obligation. Total monthly income equals $3,786/mo, and annual cash flow totals $939/yr on $183,089 invested. Return on cash invested prints 20.57% in year one, and rental yield reads 8.16% against a $556,500 entry. Equity gained on principal adds $3,591/yr, while 5% annual appreciation compiles into $153,751 by year five. Five-year ROI reaches 107.02% and total cumulative return in cash sums $195,946. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,786/mo property income covering a $2,724/mo payment, not borrower’s personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

$200 monthly HOA