44 Hegeman Ave #100ColchesterVT05446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colchester at 44 Hegeman Ave #100, Colchester, VT, 05446 uses $50,540 cash to close to unlock $2,027/yr annual cash flow and $169/mo monthly cash flow. Total monthly income runs $1,183/mo, and a $746/mo payment keeps the spread at $169/mo. Purchase price stands at $152,460, and rental yield measures 9.31% with $1,183/mo rent. Return on cash invested shows 23.92% in year one, and 5% annual appreciation builds toward $42,122 over five years. Five-year ROI reaches 124.96% and total cumulative return in cash records $63,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,183/mo property income covering a $746/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05446, Colchester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,960 (100%) |
| Owner Occupied HU | 5,376 (67.5%) |
| Renter Occupied HU | 1,892 (23.8%) |
| Vacant Housing Units | 692 ( 8.7%) |
| Median Home Value | $480,150 |
| Average Home Value | $541,069 |
Housing Distribution
Address Breakdown
Residential
7,427
Single Family
7,273
Multi-Family
154
Businesses
633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Brockman • Bang Realty
Mls Name: My State MLS
Mls ID: #11004985