4395 W Isabella Rd,Shepherd,MI,48883

Investment Highlights

Rental property for sale in Shepherd at 4395 W Isabella Rd, Shepherd, MI, 48883 generates $1,662/mo in rent and, after a $1,101/mo payment, leaves $179/mo in cash flow. Total monthly income is $1,662/mo, and annual cash flow is $2,142/yr on $74,588 invested. Return on cash invested sits at 22.78% in year one, and rental yield is 8.86% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 118.79% and total cumulative return in cash sums $88,605. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,662/mo property income rather than buyer’s personal income.