4393 Pima RoadIndian HillsCO80454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Hills at 4393 Pima Road, Indian Hills, CO, 80454 uses $184,240 cash to close to unlock $1,838/yr annual cash flow and $153/mo monthly cash flow. Total monthly income runs $3,464/mo, and a $2,741/mo payment keeps the spread at $153/mo. Purchase price stands at $560,000, and rental yield measures 7.42% with $3,464/mo rent. Return on cash invested shows 21.06% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 108.62% and total cumulative return in cash records $200,129. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,464/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80454, Indian Hills, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 611 (100%) |
| Owner Occupied HU | 488 (79.9%) |
| Renter Occupied HU | 81 (13.3%) |
| Vacant Housing Units | 42 ( 6.9%) |
| Median Home Value | $930,818 |
| Average Home Value | $999,324 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine Fleet • Mystic Ridge Real Estate & Development
Mls Name: REcolorado
Mls Provider:
Mls ID: #9150237
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)