439 Wallens Creek RdMouth Of WilsonVA24363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mouth Of Wilson at 439 Wallens Creek Rd, Mouth Of Wilson, VA, 24363 offers $2,587/mo rent that, after a $1,835/mo payment, leaves $346/mo cash flow. Total monthly income is $2,587/mo, and annual cash flow is $4,149/yr on $124,313 cash. Return on cash invested measures 23.25% in year one, and rental yield stands at 8.28% at a $375,000 entry. Equity gained on principal adds $2,420/yr while 5% annual appreciation compounds into $103,606 by year five. Five-year ROI records 120.46% and total cumulative return in cash reaches $149,751. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,587/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
5.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24363, Mouth Of Wilson, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 905 (100%) |
| Owner Occupied HU | 483 (53.4%) |
| Renter Occupied HU | 87 ( 9.6%) |
| Vacant Housing Units | 335 (37.0%) |
| Median Home Value | $168,750 |
| Average Home Value | $232,008 |
Housing Distribution
Address Breakdown
Residential
735
Single Family
735
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Brewer • Heartland Real Estate Inc.
Mls Name: SWVAR
Mls Provider:
Mls ID: #93514
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.