Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 439 Rose Ave, Cleburne, TX, 76033 offers a 10.21% rental yield on a $330,000 purchase with $2,807/mo rent. Total monthly income registers $2,807/mo, and a $1,615/mo payment leaves $372/mo available for distribution. Annual cash flow reaches $4,467/yr on $109,395 to close, and return on cash invested stands at 23.99% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,173 over five years. Portfolio math shows five-year ROI at 126.32% and total cumulative return in cash at $138,191. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,807/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
9,713 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $330,000 |
| 2023-03-31 | Sold | N/A |
| 2023-03-09 | Pending sale | $338,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | N/A | N/A | $378,396 | 41.80% |
| 2023-03-17 | $5938.13 | 433.21% | $266,850 | 499.66% |
| 2022-03-17 | $1113.66 | N/A | $44,500 | N/A |
Listed by: Melissa Reaves • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20871732
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
