439 Pemberton Park LnFrederickMD21703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frederick at 439 Pemberton Park Ln, Frederick, MD, 21703 uses $157,463 cash to close to unlock $4,339/yr annual cash flow and $362/mo monthly cash flow. Total monthly income runs $3,316/mo, and a $2,325/mo payment keeps the spread at $362/mo. Purchase price stands at $475,000, and rental yield measures 8.38% with $3,316/mo rent. Return on cash invested shows 22.66% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 117.66% and total cumulative return in cash records $185,275. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,316/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Townhouse
Built in 2020
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,079 (100%) |
| Owner Occupied HU | 11,278 (66.0%) |
| Renter Occupied HU | 5,112 (29.9%) |
| Vacant Housing Units | 689 ( 4.0%) |
| Median Home Value | $425,220 |
| Average Home Value | $488,306 |
Housing Distribution
Address Breakdown
Residential
16,391
Single Family
14,354
Multi-Family
2,037
Businesses
919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices