439 Cimarron #439, Lake Elmo, MN, 55042 | $177/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
720 sft

1181 Edgcumbe Rd APT 703, Saint Paul, MN, 55105

2 Bed
1 Bath
774 sft

1902 4th Ave S APT 3A, Minneapolis, MN, 55404

1 Bed
1 Bath
682 sft

1812 Clinton Ave APT 101, Minneapolis, MN, 55404

Currently Rented+ 1 more

1 Bed
1 Bath
722 sft

2800 Hamline Ave N APT 150, Roseville, MN, 55113

Nearby investment properties with comparable prices

1 Bed
1 Bath
650 sft

1920 S 1st St APT 707, Minneapolis, MN, 55454

2 Bed
1 Bath
1056 sft

1195 Hancock St, Saint Paul, MN, 55106

3 Bed
2 Bath
1456 sft

2429 Bison Dr, Maplewood, MN, 55119

1 Bed
1 Bath
730 sft

1181 Edgcumbe Rd APT 914, Saint Paul, MN, 55105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Elmo at 439 Cimarron #439, Lake Elmo, MN, 55042 offers a 9.55% rental yield on a $103,000 purchase with $820/mo rent. Total monthly income registers $820/mo, and a $504/mo payment leaves $177/mo available for distribution. Annual cash flow reaches $2,123/yr on $34,145 to close, and return on cash invested stands at 26.13% in year one. Equity gained on principal adds $665/yr while 5% annual appreciation supports $28,457 over five years. Portfolio math shows five-year ROI at 136.25% and total cumulative return in cash at $46,522. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $820/mo property income against a $504/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2023

N/A lot

$N/A/sqft

No HOA