4385 Shannon Hill RdColumbiaVA23038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 4385 Shannon Hill Rd, Columbia, VA, 23038 uses $125,953 cash to close to unlock $10,325/yr annual cash flow and $860/mo monthly cash flow. Total monthly income runs $3,132/mo, and a $1,860/mo payment keeps the spread at $860/mo. Purchase price stands at $379,950, and rental yield measures 9.89% with $3,132/mo rent. Return on cash invested shows 28.11% in year one, and 5% annual appreciation builds toward $104,973 over five years. Five-year ROI reaches 146.55% and total cumulative return in cash records $184,581. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,132/mo property income covering a $1,860/mo payment rather than investor’s personal income.
Single Family
Built in 2024
3.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23038, Columbia, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,049 (100%) |
| Owner Occupied HU | 704 (67.1%) |
| Renter Occupied HU | 115 (11.0%) |
| Vacant Housing Units | 230 (21.9%) |
| Median Home Value | $415,714 |
| Average Home Value | $550,440 |
Housing Distribution
Address Breakdown
Residential
922
Single Family
922
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cole Spicer • Hometown Realty
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2414075
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.