4385 Fm 2254PittsburgTX75686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pittsburg at 4385 Fm 2254, Pittsburg, TX, 75686 generates $3,974/mo in rent and, after a $1,957/mo payment, leaves $1,131/mo in cash flow. Total monthly income is $3,974/mo, and annual cash flow is $13,567/yr on $132,567 invested. Return on cash invested sits at 30.14% in year one, and rental yield is 11.92% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 158.93% and total cumulative return in cash sums $210,692. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,974/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
11.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75686, Pittsburg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,026 (100%) |
| Owner Occupied HU | 3,782 (62.8%) |
| Renter Occupied HU | 1,337 (22.2%) |
| Vacant Housing Units | 907 (15.1%) |
| Median Home Value | $185,662 |
| Average Home Value | $247,663 |
Housing Distribution
Address Breakdown
Residential
5,626
Single Family
5,548
Multi-Family
78
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices