4380 Diamond St APT 3CapitolaCA95010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Capitola at 4380 Diamond St APT 3, Capitola, CA, 95010 generates $4,228/mo in rent and, after a $3,059/mo payment, leaves $362/mo in cash flow. Total monthly income is $4,228/mo, and annual cash flow is $4,340/yr on $205,625 invested. Return on cash invested sits at 22.17% in year one, and rental yield is 8.12% on a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 114.94% and total cumulative return in cash sums $236,341. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,228/mo property income rather than buyer’s personal income.
Condo
Built in 1972
566 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95010, Capitola, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,058 (100%) |
| Owner Occupied HU | 2,025 (40.0%) |
| Renter Occupied HU | 2,156 (42.6%) |
| Vacant Housing Units | 877 (17.3%) |
| Median Home Value | $1,151,387 |
| Average Home Value | $1,168,485 |
Housing Distribution
Address Breakdown
Residential
4,806
Single Family
3,892
Multi-Family
914
Businesses
934
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Glasgow • David Lyng Real Estate
Mls Name: MLSListings Inc
Mls ID: #ML82022475