438 W ByrdUniversal CityTX78148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Universal City at 438 W Byrd, Universal City, TX, 78148 offers $1,523/mo rent that, after a $831/mo payment, leaves $316/mo cash flow. Total monthly income is $1,523/mo, and annual cash flow is $3,790/yr on $56,256 cash. Return on cash invested measures 26.65% in year one, and rental yield stands at 10.77% at a $169,700 entry. Equity gained on principal adds $1,095/yr while 5% annual appreciation compounds into $46,885 by year five. Five-year ROI records 140.19% and total cumulative return in cash reaches $78,863. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,523/mo property income versus a $831/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Housing Distribution
Address Breakdown
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ivan Vera • MCH Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1860013
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.