438 Russell RdLawrencevilleGA30043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lawrenceville at 438 Russell Rd, Lawrenceville, GA, 30043 priced at $272,900 pairs $1,915/mo rent with $254/mo cash flow after a $1,336/mo payment. Total monthly income equals $1,915/mo, and annual cash flow comes to $3,045/yr on $90,466 invested. Return on cash invested is 23.28% in year one, and rental yield stands at 8.42% on a $272,900 basis. Equity gained on principal adds $1,761/yr, and 5% annual appreciation accumulates to $75,397 by year five. Five-year ROI measures 120.76% and total cumulative return in cash reaches $109,248. For financing, Ziffy Mortgage’s DSCR program evaluates $1,915/mo property income against a $1,336/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30043, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,665 (100%) |
| Owner Occupied HU | 21,202 (64.9%) |
| Renter Occupied HU | 9,851 (30.2%) |
| Vacant Housing Units | 1,612 ( 4.9%) |
| Median Home Value | $406,672 |
| Average Home Value | $458,504 |
Housing Distribution
Address Breakdown
Residential
31,750
Single Family
27,963
Multi-Family
3,787
Businesses
1,725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RAMESH SEEGULAM • Nation One Realty Group, Inc.
Mls Name: FMLS GA
Mls ID: #7696331