438 Blissful CtTaylorsSC29687
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 438 Blissful Ct, Taylors, SC, 29687 in Taylors. Priced at $259,900, it generates $2,280/mo in gross rent and $733/mo in net monthly cash flow, a 10.53% yield that comfortably supports the 1.95 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,794. Five-year appreciation: $71,806. Equity from principal paydown: $2,394/yr. Total projected cumulative return: $145,416.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.2% |
| Monthly Cash Flow | $733 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,280 |
| Total Monthly Debt Service | $1,444 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29687, Taylors, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,036 (100%) |
| Owner Occupied HU | 14,524 (72.5%) |
| Renter Occupied HU | 4,476 (22.3%) |
| Vacant Housing Units | 1,036 ( 5.2%) |
| Median Home Value | $302,093 |
| Average Home Value | $356,250 |
Housing Distribution
Address Breakdown
Residential
19,159
Single Family
17,413
Multi-Family
1,746
Businesses
1,059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29687, Taylors, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,036 (100%) |
| Owner Occupied HU | 14,524 (72.5%) |
| Renter Occupied HU | 4,476 (22.3%) |
| Vacant Housing Units | 1,036 ( 5.2%) |
| Median Home Value | $302,093 |
| Average Home Value | $356,250 |
Housing Distribution
Address Breakdown
Residential
19,159
Single Family
17,413
Multi-Family
1,746
Businesses
1,059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A