438 Beaver StKings BeachCA96143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kings Beach at 438 Beaver St, Kings Beach, CA, 96143 priced at $1,498,000 pairs $3,412/mo rent with after a $7,332/mo payment. Total monthly income equals $3,412/mo. Return on cash invested is 5.89% in year one, and rental yield stands at 2.73% on a $1,498,000 basis. Equity gained on principal adds $9,666/yr, and 5% annual appreciation accumulates to $413,870 by year five. Five-year ROI measures 27.59% and total cumulative return in cash reaches $133,903. For financing, Ziffy Mortgage’s DSCR program evaluates $3,412/mo property income against a $7,332/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96143, Kings Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,417 (100%) |
| Owner Occupied HU | 584 (24.2%) |
| Renter Occupied HU | 822 (34.0%) |
| Vacant Housing Units | 1,011 (41.8%) |
| Median Home Value | $855,590 |
| Average Home Value | $997,179 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sean Crosier • Homepie, Inc
Mls Name: My State MLS
Mls ID: #11518411