4377 Warm Springs RdGlen EllenCA95442
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Glen Ellen at 4377 Warm Springs Rd, Glen Ellen, CA, 95442 projects strong ROI of -1.12%. Rental yield 0.89%. With 5% annual appreciation, the property builds $3,107,891 in value over five years. Equity growth combined delivers a projected five-year ROI of 7%, translating into $222,554 in total cumulative return on $3,177,843 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0.9% | 5.5% |
| Monthly Cash Flow | $(62,936) | $1,200 |
City averages based on Glen Ellen market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $8,340 |
| Total Monthly Debt Service | $66,800 |
| DSCR Ratio | 0.12x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
25.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95442, Glen Ellen, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,740 (100%) |
| Owner Occupied HU | 875 (50.3%) |
| Renter Occupied HU | 480 (27.6%) |
| Vacant Housing Units | 385 (22.1%) |
| Median Home Value | $1,309,036 |
| Average Home Value | $1,403,000 |
Housing Distribution
Address Breakdown
Residential
1,194
Single Family
1,092
Multi-Family
102
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
25.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95442, Glen Ellen, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,740 (100%) |
| Owner Occupied HU | 875 (50.3%) |
| Renter Occupied HU | 480 (27.6%) |
| Vacant Housing Units | 385 (22.1%) |
| Median Home Value | $1,309,036 |
| Average Home Value | $1,403,000 |
Housing Distribution
Address Breakdown
Residential
1,194
Single Family
1,092
Multi-Family
102
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Newton Cane • Golden Gate Sotheby's Int'l Re
Mls Name: CCAR
Mls Provider:
Mls ID: #41127692
Disclaimer: CCAR 2026. Bay East 2026. bridgeMLS 2026. Information Deemed Reliable But Not Guaranteed. This information is being provided by the CCAR MLS, or Bay East MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2026-07-01 20:51:48 PDT