4371 Thomas Brigade LnFairfaxVA22033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfax at 4371 Thomas Brigade Ln, Fairfax, VA, 22033 uses $216,811 cash to close to unlock $3,349/yr annual cash flow and $279/mo monthly cash flow. Total monthly income runs $4,218/mo, and a $3,225/mo payment keeps the spread at $279/mo. Purchase price stands at $659,000, and rental yield measures 7.68% with $4,218/mo rent. Return on cash invested shows 21.6% in year one, and 5% annual appreciation builds toward $182,070 over five years. Five-year ROI reaches 111.64% and total cumulative return in cash records $242,047. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,218/mo property income covering a $3,225/mo payment rather than investor’s personal income.
Townhouse
Built in 1997
1,610 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22033, Fairfax, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,967 (100%) |
| Owner Occupied HU | 10,139 (59.8%) |
| Renter Occupied HU | 5,945 (35.0%) |
| Vacant Housing Units | 883 ( 5.2%) |
| Median Home Value | $706,258 |
| Average Home Value | $786,292 |
Housing Distribution
Address Breakdown
Residential
16,396
Single Family
10,741
Multi-Family
5,655
Businesses
849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices