4370 Cochran Chapel CirDallasTX75209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 4370 Cochran Chapel Cir, Dallas, TX, 75209 priced at $648,000 pairs $5,089/mo rent with $231/mo cash flow after a $3,172/mo payment. Total monthly income equals $5,089/mo, and annual cash flow comes to $2,767/yr on $213,192 invested. Return on cash invested is 21.36% in year one, and rental yield stands at 9.42% on a $648,000 basis. Equity gained on principal adds $4,181/yr, and 5% annual appreciation accumulates to $179,030 by year five. Five-year ROI measures 112.31% and total cumulative return in cash reaches $239,434. For financing, Ziffy Mortgage’s DSCR program evaluates $5,089/mo property income against a $3,172/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1979
2,787 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75209, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,729 (100%) |
| Owner Occupied HU | 4,456 (57.7%) |
| Renter Occupied HU | 2,555 (33.1%) |
| Vacant Housing Units | 718 ( 9.3%) |
| Median Home Value | $803,285 |
| Average Home Value | $1,023,005 |
Housing Distribution
Address Breakdown
Residential
7,445
Single Family
5,364
Multi-Family
2,081
Businesses
561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Blackman • Solvent Realty Group
Mls Name: NTREIS
Mls ID: #20776393
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.