437 Rusty Run Dr, Midlothian, TX, 76065 | $477/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

437 Rusty Run Dr, Midlothian, TX, 76065 | $477/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2587 sft

3540 Makala Dr, Midlothian, TX, 76065

4 Bed
3 Bath
3905 sft

5712 County Road 402, Grandview, TX, 76050

4 Bed
2 Bath
2118 sft

6460 Sun Crest Ct, Midlothian, TX, 76065

4 Bed
2 Bath
1906 sft

4633 Hunter Ridge Dr, Midlothian, TX, 76065

Nearby investment properties with comparable prices

3 Bed
3 Bath
2122 sft

10650 Rye Bread Ln, Venus, TX, 76084

3 Bed
2 Bath
2101 sft

6030 County Road 401, Grandview, TX, 76050

4 Bed
3 Bath
2305 sft

9800 Terry Meadows Ln, Grandview, TX, 76050

3 Bed
2 Bath
2062 sft

5109 E Highway 67, Alvarado, TX, 76009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at 437 Rusty Run Dr, Midlothian, TX, 76065 earns $477/mo cash flow from $4,388/mo rent with a $2,692/mo payment. Total monthly income totals $4,388/mo, and annual cash flow totals $5,722/yr on $180,950 capital. ROI tracks 23.22% on current figures, and rental yield reads 9.57% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 121.8% and total cumulative return in cash sums $220,390. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,388/mo property income instead of your personal income.

Single Family

Built in 2006

0.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your new home the perfect place for family, friends, and making lasting memories! This beautiful 5-bedroom, 3-bath home has it all: space, comfort, and a backyard made for fun and relaxation. From the moment you walk in, youll love the open and inviting feel. The grand entry with high ceilings leads to a spacious dining room filled with natural light perfect for family dinners or holiday gatherings. The large living room features a cozy fireplace and a wall of windows overlooking the backyard, creating the perfect space for movie nights or game days. The kitchen is the heart of the home, offering plenty of cabinet space, stainless steel appliances, a breakfast bar, and a sunny dining nook where mornings begin with coffee and conversation. Upstairs, a roomy loft provides the ideal spot for a kids play area, homework zone, or second living space. Each bedroom offers comfort and privacy, while the primary suite is a true retreat with space to relax and unwind. Step outside and youll find your own backyard paradise a sparkling pool with water features, a shaded patio with a pergola, and plenty of yard space for kids or pets to play. Whether its summer barbecues or quiet evenings under the lights, this outdoor space is sure to be a favorite gathering spot. This home offers the perfect blend of warmth, functionality, and fun all in a great neighborhood close to schools, parks, and shopping. Its ready for your family to move in and start making memories!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199