Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 3540 Makala Dr, Midlothian, TX, 76065 listed at $824,000 pairs $4,382/mo rent with a $4,033/mo payment. Total monthly income runs $4,382/mo. Return on cash invested measures 13.52% in year one, and rental yield registers 6.38% at a $824,000 basis. Equity gained on principal adds $5,317/yr, and annual property appreciation at 5% supports $227,656 by year five. Five-year ROI tracks 69.76% and total cumulative return in cash totals $189,127. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,382/mo property income relative to a $4,033/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-06-21 | Listed for sale | $824,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-21 | $6409.74 | 15.00% | $563,259 | 11.96% |
| 2023-06-21 | $5573.49 | -4.64% | $503,107 | 20.02% |
| 2022-06-21 | $5844.70 | N/A | $419,188 | 10.00% |
Listed by: Ginger Smith • NextHome on Main
Mls Name: NTREIS
Mls ID: #20973089
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
