4364 Lillards Ford Rd, Brightwood, VA, 22715 | $349/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1134 sft

331 Finks Hollow Ln, Syria, VA, 22743

3 Bed
1 Bath
912 sft

13018 Old Gordonsville Rd, Orange, VA, 22960

3 Bed
2 Bath
1328 sft

147 S Almond St, Orange, VA, 22960

3 Bed
1 Bath
912 sft

13018 Old Gordonsville Rd, Culpeper, VA, 22701

Nearby investment properties with comparable prices

2 Bed
2 Bath
1286 sft

319 Harper Dr, Orange, VA, 22960

3 Bed
2 Bath
1213 sft

2018 Parker Mountain Rd, Stanardsville, VA, 22973

1 Bed
1 Bath
600 sft

700 Red Bird Dr, Stanardsville, VA, 22973

2 Bed
1 Bath
864 sft

138 Locust Ln, Ruckersville, VA, 22968

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brightwood at 4364 Lillards Ford Rd, Brightwood, VA, 22715 generates $2,136/mo in rent and, after a $1,463/mo payment, leaves $349/mo in cash flow. Total monthly income is $2,136/mo, and annual cash flow is $4,189/yr on $99,119 invested. Return on cash invested sits at 24.14% in year one, and rental yield is 8.57% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 125.27% and total cumulative return in cash sums $124,162. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,136/mo property income rather than buyer’s personal income.

Single Family

Built in 1964

2 Acres lot

$N/A/sqft

No HOA