Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Belton at 4360 Flint Oak Dr, Belton, TX, 76513 earns from $4,170/mo rent with a $4,155/mo payment. Total monthly income totals $4,170/mo. ROI tracks 12.04% on current figures, and rental yield reads 5.89% at a $849,000 purchase. Equity gained on principal adds $5,478/yr, and 5% annual appreciation supports $234,563 over five years. Five-year ROI reaches 61.84% and total cumulative return in cash sums $172,724. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,170/mo property income instead of your personal income.
Single Family
Built in 2011
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Price change | $849,000 |
| 2025-05-21 | Price change | $855,000 |
| 2025-05-10 | Listed for sale | $899,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | N/A | N/A | $980,786 | 49.51% |
| 2023-06-26 | N/A | N/A | $656,014 | 10.00% |
| 2022-06-26 | N/A | N/A | $596,376 | -6.60% |
Listed by: JD Walters • JD Walters Real Estate
Mls Name: NTREIS
Mls ID: #20982655
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
