436 Wisteria Walk WayHopkinsSC29061








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Hopkins at 436 Wisteria Walk Way, Hopkins, SC, 29061 offers a 10.12% rental yield on a $302,440 purchase with $2,550/mo rent. Total monthly income registers $2,550/mo, and a $1,480/mo payment leaves $750/mo available for distribution. Annual cash flow reaches $8,999/yr on $100,259 to close, and return on cash invested stands at 28.88% in year one. Equity gained on principal adds $1,952/yr while 5% annual appreciation supports $83,559 over five years. Portfolio math shows five-year ROI at 150.65% and total cumulative return in cash at $151,042. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,550/mo property income against a $1,480/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Caroline Salerno • DR Horton Inc
Mls Name: Consolidated MLS
Mls ID: #623296








